TeliaSonera restates historical financial information and operational data for the financial years 2006 and 2005 according to new organizational structure

TeliaSonera hereby presents, ahead of the interim report January-March 2007, restated historical financial information and operational data (pro forma) for the financial years 2006 and 2005 for the four business areas that operate under the Group’s new organizational structure. For restated quarterly data see www.teliasonera.com/investorrelations

On January 1, 2007, TeliaSonera switched from a country-based organization to a new structure, designed to capture the strong growth within mobility and broadband services as well as managed services for enterprises and in addition the high growth in the eastern markets. The new organization is aimed at improving business focus and reducing complexity in order to boost profitable growth and increase speed of implementation. TeliaSonera’s operations are divided into four business areas; Mobility Services, Broadband Services, Integrated Enterprise Services, and Eurasia.



Consequently, TeliaSonera’s financial reporting has been changed to reflect the new structure. The restatement of historical financial information and operational data for the financial years 2006 and 2005 will have no impact on reported group numbers as published in the Annual Report 2006 or on the issued outlook.



Mobility Services

The business area is responsible for personal mobility services for the consumer and enterprise mass markets. Products and services in focus include mobile voice & data, mobile content, WLAN Hotspots, mobile over broadband, mobile/PC convergence and Wireless Office. The operations comprise the mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain and have around 7,100 employees.



SEK in millions, except Pro forma Pro forma

margin and number of Jan-Dec Jan-Dec

subscriptions 2006 2005

Net sales 41,949 40,274

EBITDA excl. non-

recurring items 13,844 12,492



Margin (%) 33.0 31.0

Operating income excl.

non-recurring items 9,610 7,713

CAPEX 3,252 3,897

Number of

subscriptions, end of

period (thousands) 13,434 13,000





Broadband Services

The business area is responsible for mass market services for connecting homes and offices and for home communications. Products and services in focus include broadband over copper, fiber and cable, IP TV, voice over Internet, home communications services, IP-VPN/Business Internet, leased lines and traditional telephony. The business area operates the group common core network, including the data network of the international carrier business. The business area comprises operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and international carrier operations and has around 14,600 employees.



SEK in millions, except Pro forma Pro forma

margin and number of Jan-Dec Jan-Dec

subscriptions 2006 2005

Net sales 40,880 41,399

EBITDA excl. non-

recurring items 13,629 13,604



Margin (%) 33.3 32.9

Operating income excl.

non-recurring items 8,295 7,281

CAPEX 4,605 4,584

Number of

subscriptions, end of

period (thousands)

Broadband 1,990 1,430

Fixed voice 6,497 7,064





Integrated Enterprise Services

The business area is responsible for the Nordic and Baltic business where TeliaSonera is engaged in managing the internal IT and telecom infrastructure of the enterprises. The business area also takes on responsibilities for enterprises’ total telecommunications needs. Customer offerings include networked IT services, voice & data solutions, systems integration and converging services as well as highly standardized solutions for the SME segment. Example of services are management of LAN, servers, work stations, IP PABXs and call centers, mobility and security solutions and horizontal standard applications, e.g. e-mail services. The business area offers end-to-end management solutions with service guarantees. Integrated Enterprise Services has around 3,400 employees.



Pro forma Pro forma

SEK in millions, except Jan-Dec Jan-Dec

margin 2006 2005

Net sales 12,940 12,946

EBITDA excl. non-

recurring items 360 121



Margin (%) 2.8 0.9

Operating income excl.

non-recurring items 44 -181

CAPEX 324 373





Eurasia

The business area comprises the majority-owned Fintur operations in Kazakhstan, Azerbaijan, Georgia and Moldova. The business area is also responsible for developing TeliaSonera’s shareholding in Russian MegaFon (44 percent) and Turkish Turkcell (37 percent). The main responsibility is to create shareholder value and to exploit penetration growth in the respective countries. The business area has around 2,000 employees.



SEK in millions, except Pro forma Pro forma

margin and number of Jan-Dec Jan-Dec

subscriptions 2006 2005

Net sales 8,508 6,367

EBITDA excl. non-

recurring items 4,759 3,474



Margin (%) 55.9 54.6

Income from associated

companies, Russia 2,780 1,176

Income from associated

companies, Turkey 2,020 1,761

Operating income excl.

non-recurring items 8,527 5,647

CAPEX 2,699 2,449

Number of

subscriptions, end of

period (thousands)

Subsidiaries 7,352 6,146

Associated companies 67,149 53,196





TeliaSonera will present the interim report January-March 2007 on Tuesday April 24, 2007.