Consensus estimates

The consensus estimates presented are based on projections prepared by analysts covering the Telia Company share, compiled and aggregated by Telia Company's Investor Relations department. The consensus estimates do not reflect any opinion of Telia Company. Telia Company assumes no responsibility for the accuracy of the consensus estimates.

 

Pre Q3 2018

SEK in millions

Q3e

FY 2018e

FY 2019e

FY 2020e

           
  Net sales 20,195  82,418 82,656 82,783
  of which service revenues 17,283 68,796 68,774 68,787
  Adjusted EBITDA 6,778 26,455 26,836 27,073
  Adjusted operating income 3,986 15,217 16,012 16,463
  Net income* 3,090 8,254 12,049 12,122
           
  Operational free cash flow 2,668 10,600 10,508 10,639
  Net debt (SEK in billions)* 31.3 37.0 41.4 45.2
  CAPEX excluding licenses & spectrum fees 3,240 13,177 12,677 12,326

* Continuing and discontinued operations

Consensus estimates