Consensus estimates

The consensus estimates presented are based on projections prepared by analysts covering the Telia Company share, compiled and aggregated by Telia Company's Investor Relations department. The consensus estimates do not reflect any opinion of Telia Company. Telia Company assumes no responsibility for the accuracy of the consensus estimates.

 

Pre Q4 2018

SEK in millions

Q4e

FY 2018e

FY 2019e

FY 2020e

           
  Net sales 22,413  83,764 87,054 87,035
  of which service revenues 18,341 69,642 72,757 72,830
  Adjusted EBITDA 6,982 26,889 28,594 29,154
  Adjusted operating income 3,910 14,986 16,387 17,078
  Net income* 2,686 7,252 11,871 12,117
           
  Operational free cash flow 1,444 10,685 10,968 11,353
  Net debt (SEK in billions)* 55.4 55.4 62.4 65.0
  CAPEX excluding licenses & spectrum fees 4,035 14,508 13,444 13,175

* Continuing and discontinued operations

Consensus estimates