Consensus estimates

The consensus estimates presented are based on projections prepared by analysts covering the Telia Company share, compiled and aggregated by Telia Company's Investor Relations department. The consensus estimates do not reflect any opinion of Telia Company. Telia Company assumes no responsibility for the accuracy of the consensus estimates.

 

Post Q1 2019

SEK in millions

FY 2019e

FY 2020e

FY 2021e

         
  Net sales  86,650 86,675 87,029
  of which service revenues 72,761 72,678 72,657
  Adjusted EBITDA 30,914 31,187 31,509
  Adjusted operating income 15,027 15,702 16,251
  Net income* 9,173 9,960 10,669
         
  Operational free cash flow 12,100 12,076 12,244
  Net debt (SEK in billions)* 74.5 75.9 71.9
  CAPEX excluding licenses & spectrum fees 13,140 12,700 12,510

* Continuing and discontinued operations

Consensus estimates