Consensus estimates

The consensus estimates presented are based on projections prepared by analysts covering the Telia Company share, compiled and aggregated by Telia Company's Investor Relations department. The consensus estimates do not reflect any opinion of Telia Company. Telia Company assumes no responsibility for the accuracy of the consensus estimates.

 

Post Q2 2019

SEK in millions

FY 2019e

FY 2020e

FY 2021e

         
  Net sales  86,277 86,619 87,096
  of which service revenues 72,952 73,224 73,553
  Adjusted EBITDA 30,845 31,410 32,000
  Adjusted operating income 14,596 15,389 16,470
  Net income* 8,841 10,212 11,098
         
  Operational free cash flow 12,166 12,256 12,368
  Net debt (SEK in billions)* 77.5 77.6 73.3
  CAPEX excluding fees for licenses, spectrum fees and right-of- use-asset 13,509 12,777 12,665

* Continuing and discontinued operations

Consensus estimates